5641 Maple Tree Dr

Memphis, TN 38115
image0

3 bd, 2 ba | 1,120 sqft | Built in 1978

slider image
slider image
slider image
List Price
$65,000

Initial Investment

$16,878

Purchase Price

$60,707

Down Payment

25%

Rent

$825

Total Return

$42,202

Annualized Return

32.7%

Cap Rate

9.9%

Gross Yield

16.3%

Cash Flow

$2,152

Appreciation

8.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

5,200

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,405

Expenses

-$3,053

Property Taxes

-$900

Loan Payments

-$3,300

Net Cash Flow

$2,152

See more in Financials

Similar Listings