6214 Valleydale Dr

Memphis, TN 38141
image0

3 bd, 2 ba | 2,031 sqft | Built in 1985

slider image
slider image
slider image
List Price
$95,000

Initial Investment

$26,091

Purchase Price

$92,500

Down Payment

25%

Rent

$950

Total Return

$44,596

Annualized Return

23.0%

Cap Rate

6.9%

Gross Yield

12.3%

Cash Flow

$799

Appreciation

7.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

12,702

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,830

Expenses

-$3,203

Property Taxes

-$1,800

Loan Payments

-$5,029

Net Cash Flow

$799

See more in Financials

Similar Listings