634 Peyton Cir

Memphis, TN 38107
image0

2 bd, 1.5 ba | 1,065 sqft | Built in 2005

slider image
slider image
slider image
Curb View
List Price
$102,500

Initial Investment

$26,366

Purchase Price

$91,000

Down Payment

25%

Rent

$875

Total Return

$50,185

Annualized Return

24.7%

Cap Rate

6.8%

Gross Yield

11.5%

Cash Flow

$764

Appreciation

8.9%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

10/07/2019

Lease End

10/31/2020

Lot Size

4,039

HOA

None

Flood Risk

Not Required

  • Near trendy Uptown area (1.3mi)
  • Lease ends 10/31/2020 with potential upside on rent

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,975

Expenses

-$2,663

Property Taxes

-$1,600

Loan Payments

-$4,947

Net Cash Flow

$764

See more in Financials

Similar Listings