6552 Whitetail Ln

Memphis, TN 38115
image0

2 bd, 2.5 ba | 1,584 sqft | Built in 1986

slider image
slider image
slider image
List Price
$100,000

Initial Investment

$27,266

Purchase Price

$98,700

Down Payment

25%

Rent

$995

Total Return

$57,572

Annualized Return

27.1%

Cap Rate

7.4%

Gross Yield

12.1%

Cash Flow

$1,386

Appreciation

8.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

04/01/2019

Lease End

03/31/2022

Lot Size

3,450

HOA

None

Flood Risk

Not Required

  • Attractive cap rate
  • Low turn cost
  • Enclosed patio and fenced in backyard
  • Quiet, residential neighborhood nearby shopping centers, dining, and public transportation
  • Get more insight into this market here

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$11,343

Expenses

-$3,191

Property Taxes

-$1,400

Loan Payments

-$5,366

Net Cash Flow

$1,386

See more in Financials

Similar Listings