7736 Clover Run Cv

Cordova, TN 38016
image0

4 bd, 2.5 ba | 2,362 sqft | Built in 1987

slider image
slider image
slider image
List Price
$189,000

Initial Investment

$49,667

Purchase Price

$181,200

Down Payment

25%

Rent

$1,675

Total Return

$113,846

Annualized Return

27.7%

Cap Rate

6.5%

Gross Yield

11.1%

Cash Flow

$1,121

Appreciation

10.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Move-in (within 30 days)

Lease Start

08/17/2018

Lease End

02/28/2020

Lot Size

12,305

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$19,095

Expenses

-$4,723

Property Taxes

-$3,400

Loan Payments

-$9,851

Net Cash Flow

$1,121

See more in Financials

Similar Listings