8226 Park Pike Dr
Southaven, MS 38671
List Price
$144,900
Initial Investment
$38,395Purchase Price
$140,900
Down Payment
25%
Rent
$1,275
Total Return
$81,187
Annualized Return
25.9%
Cap Rate
6.0%
Gross Yield
10.9%
Cash Flow
$320
Appreciation
9.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
08/19/2014
Lease End
07/31/2019
Lot Size
10,080
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,535Expenses
-$3,455Property Taxes
-$3,100Loan Payments
-$7,660Net Cash Flow
$320See more in Financials
Similar Listings