830 Englewood Cv
Memphis, TN 38127
List Price
$69,800
Initial Investment
$19,527Purchase Price
$69,800
Down Payment
25%
Rent
$650
Total Return
$41,985
Annualized Return
26.6%
Cap Rate
6.8%
Gross Yield
11.2%
Cash Flow
$493
Appreciation
9.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
10/02/2020
Lease End
10/01/2021
Lot Size
1,275
HOA
None
Flood Risk
Not Required
- Seller recently made repairs on home, view inspection documents for more info
- 2 full bathrooms in Memphis which is hard to come by
- This property has NO city taxes which increases ROI (county taxes only)
- Home has scored concrete floors
- Home within 10-15 minute drive to schools (Woodstock middle school, keystone elementary, and trezevant high school), shopping, Amazon distribution center, Memphis international raceway, and airport (Charles w. Baker airport)
*Home on cul de sac
See more in Analysis
Annual Financial Highlights
Expected Rent
$7,410Expenses
-$2,222Property Taxes
-$900Loan Payments
-$3,795Net Cash Flow
$493See more in Financials
Similar Listings