851 Hale Rd

Memphis, TN 38116
image0

3 bd, 1 ba | 1,521 sqft | Built in 1931

slider image
slider image
slider image
List Price
$115,000

Initial Investment

$32,326

Purchase Price

$115,000

Down Payment

25%

Rent

$950

Total Return

$61,806

Annualized Return

24.4%

Cap Rate

6.4%

Gross Yield

9.9%

Cash Flow

$559

Appreciation

8.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

02/14/2020

Lease End

01/31/2022

Lot Size

71,917

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,830

Expenses

-$2,819

Property Taxes

-$1,200

Loan Payments

-$6,252

Net Cash Flow

$559

See more in Financials

Similar Listings