897 Pawnee Ave

Memphis, TN 38109
image0

4 bd, 2 ba | 1,937 sqft | Built in 1962

slider image
slider image
slider image
List Price
$79,000

Initial Investment

$20,511

Purchase Price

$74,000

Down Payment

25%

Rent

$860

Total Return

$44,092

Annualized Return

27.6%

Cap Rate

7.8%

Gross Yield

13.9%

Cash Flow

$1,179

Appreciation

8.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

08/01/2019

Lease End

07/31/2020

Lot Size

6,900

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,804

Expenses

-$3,202

Property Taxes

-$1,400

Loan Payments

-$4,023

Net Cash Flow

$1,179

See more in Financials

Similar Listings