9271 Chastain Pl

Cordova, TN 38018
image0

4 bd, 2.5 ba | 1,700 sqft | Built in 2017

slider image
slider image
slider image
List Price
$191,900

Initial Investment

$50,658

Purchase Price

$185,900

Down Payment

25%

Rent

$1,495

Total Return

$117,648

Annualized Return

28.0%

Cap Rate

6.3%

Gross Yield

9.7%

Cash Flow

$1,212

Appreciation

10.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

04/17/2017

Lease End

03/31/2018

Lot Size

9,760

HOA

$1/mo

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$17,043

Expenses

-$3,725

Property Taxes

-$2,000

Loan Payments

-$10,107

Net Cash Flow

$1,212

See more in Financials

Similar Listings