3341 NW 208th St
Miami Gardens, FL 33056
List Price
$184,250
Initial Investment
$45,644Purchase Price
$167,500
Down Payment
25%
Rent
$1,450
Total Return
$49,652
Annualized Return
13.8%
Cap Rate
2.6%
Gross Yield
10.4%
Cash Flow
-$5,403
Appreciation
8.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
11/25/2015
Lease End
03/31/2019
Lot Size
7,600
HOA
None
Flood Risk
High Risk - Zone AE
See more in Analysis
Annual Financial Highlights
Expected Rent
$16,530Expenses
-$7,827Property Taxes
-$5,000Loan Payments
-$9,106Net Cash Flow
-$5,403See more in Financials
Similar Listings