8666 SW 14th St
Pembroke Pines, FL 33025
List Price
$235,000
Initial Investment
$60,836Purchase Price
$223,250
Down Payment
25%
Rent
$1,750
Total Return
$98,862
Annualized Return
20.2%
Cap Rate
4.4%
Gross Yield
9.4%
Cash Flow
-$3,086
Appreciation
8.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
10/01/2016
Lease End
09/30/2017
Lot Size
5,168
HOA
$0/mo
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$19,950Expenses
-$7,172Property Taxes
-$3,727Loan Payments
-$12,137Net Cash Flow
-$3,086See more in Financials
Similar Listings