3311 Silver Hills Ave
Kalamazoo, MI 49004
List Price
$140,000
Initial Investment
$36,788Purchase Price
$135,000
Down Payment
25%
Rent
$1,445
Total Return
$82,097
Annualized Return
28.9%
Cap Rate
8.1%
Gross Yield
12.8%
Cash Flow
$2,812
Appreciation
8.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/04/2021
Lease End
02/28/2022
Lot Size
6,970
HOA
None
Flood Risk
Not Required
- Attractive cap rate
- Located in a quiet, wooded area
- Tree-lined street
- Near churches and schools
See more in Analysis
Annual Financial Highlights
Expected Rent
$16,473Expenses
-$4,021Property Taxes
-$2,300Loan Payments
-$7,339Net Cash Flow
$2,812See more in Financials
Similar Listings