3947 N 29th St
Milwaukee, WI 53216
List Price
$77,000
Initial Investment
$21,107Purchase Price
$68,000
Down Payment
25%
Rent
$995
Total Return
$55,656
Annualized Return
30.3%
Cap Rate
7.2%
Gross Yield
17.6%
Cash Flow
$493
Appreciation
12.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
04/12/2018
Lease End
03/31/2019
Lot Size
4,920
HOA
None
Flood Risk
Not Required
- Solid 5.5% cap rate
- Below market rent
- Long-term tenant is month-to-month
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,343Expenses
-$3,753Property Taxes
-$3,400Loan Payments
-$3,697Net Cash Flow
$493See more in Financials
Similar Listings