1015 Silver Cir

Pearl, MS 39208
image0

3 bd, 2 ba | 1,679 sqft | Built in 2021

slider image
slider image
slider image
List Price
$255,900

Initial Investment

$68,370

Purchase Price

$250,900

Down Payment

25%

Rent

$2,000

Total Return

$71,317

Annualized Return

15.8%

Cap Rate

5.9%

Gross Yield

9.6%

Cash Flow

$954

Appreciation

4.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Property Type

Unspecified

Lot Size

0

HOA

None

Flood Risk

Not Required

Absolutely beautiful new construction home in the sought after Silver Ridge Subdivision. Designer handpicked finishes, granite countertops throughout, split floor plan, huge walk in master closet, split floor plan. WHY RENT WHEN ITS SUCH A GREAT TIME TO BECOME A HOMEOWNER. Will not last long, call today to schedule your private tour!

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Monique Maselle Kelly
CENTURY 21 Maselle & Associates
MS Agent License #S-44457

Annual Financial Highlights

Expected Rent

$22,800

Expenses

-$4,806

Property Taxes

-$3,400

Loan Payments

-$13,640

Net Cash Flow

$954

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Victoria Prowant
Southern Homes Real Estate
Certified Agent Brokerage:Monique Maselle Kelly
CENTURY 21 Maselle & Associates
MS Brokerage License B-9203
SourceCentral Mississippi Realtors, Inc.
MLS #340298
Last Updated: 07/30/2021 14:07
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.