119 Pleasant Harbor Ave

Brandon, MS 39047
image0

3 bd, 2 ba | 1,595 sqft | Built in 2014

slider image
slider image
slider image
List Price
$210,000

Initial Investment

$57,513

Purchase Price

$205,000

Down Payment

25%

Rent

$1,650

Total Return

$64,410

Annualized Return

17.2%

Cap Rate

6.8%

Gross Yield

9.7%

Cash Flow

$2,254

Appreciation

4.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Property Type

Unspecified

Lot Size

8,416

HOA

None

Flood Risk

Not Required

Looking for a beautiful 3BR/2BA home in the country yet close enough to the City life? Looking to be in the Pisgah School District??? Do you work from home and need an office space??? Well, you've found your home at 119 Pleasant Harbour Ave. located in Harbor Gate in Brandon!!! This home is amazing! Has an open concept with a good size living room! The Kitchen is gorgeous and spacious with beautiful crown molding, glass cabinet doors, and granite counter tops, lots of cabinet space, and a nice size breakfast bar. There's also a nice size cabinet pantry!!! The Dining room is spacious with a modern light fixture that accents the room. There is an office nook with plenty of desk and cabinet space. The guest bedrooms are nice and cozy sized and one of them has a built in desk! The master bedroom is great! The master bathroom is huge with a jetted tub, separate shower and water room, and dual sinks! The back yard is amazing with curb appeal. The back porch is shaded just waiting on you to come relax and watch the kids and pets play in the yard. There is also about a 12x12 storage shed that remains with the home! What are you waiting for? Call your favorite Realtor before this one is gone!!!

See more in Analysis
Monique Maselle Kelly
CENTURY 21 Maselle & Associates
MS Agent License #S-44457

Annual Financial Highlights

Expected Rent

$18,810

Expenses

-$4,161

Property Taxes

-$1,250

Loan Payments

-$11,145

Net Cash Flow

$2,254

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Julie Davis
RE/MAX Connection
Certified Agent Brokerage:Monique Maselle Kelly
CENTURY 21 Maselle & Associates
MS Brokerage License B-9203
SourceCentral Mississippi Realtors, Inc.
MLS #339603
Last Updated: 04/15/2021 20:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.