119 Sycamore Dr

Brandon, MS 39042
image0

3 bd, 3 ba | 1,421 sqft | Built in 1995

slider image
slider image
slider image
List Price
$159,900

Initial Investment

$43,965

Purchase Price

$154,000

Down Payment

25%

Rent

$1,350

Total Return

$51,380

Annualized Return

18.1%

Cap Rate

7.4%

Gross Yield

10.5%

Cash Flow

$2,400

Appreciation

4.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Property Type

Unspecified

Lot Size

4,649

HOA

None

Flood Risk

Not Required

Welcome Home! Amazingly well kept, 3 bedroom 2 1/2 bath home in Windsong that is a must see. Inviting living space, spacious office/extra living area, counter space for bar stools as well as ample space for a dining table and chairs, updated bathrooms, and so much more. If you've been looking for an affordable home near everything.... you just found it! Call your REALTOR today to see it before its gone!

See more in Analysis
Monique Maselle Kelly
CENTURY 21 Maselle & Associates
MS Agent License #S-44457

Annual Financial Highlights

Expected Rent

$15,390

Expenses

-$3,699

Property Taxes

-$919

Loan Payments

-$8,372

Net Cash Flow

$2,400

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Drew Jackson
Havard Real Estate Group, LLC
Certified Agent Brokerage:Monique Maselle Kelly
CENTURY 21 Maselle & Associates
MS Brokerage License B-9203
SourceCentral Mississippi Realtors, Inc.
MLS #338010
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.