142 Cedar Spring Cir
Pearl, MS 39208
List Price
$165,000
Initial Investment
$45,681Purchase Price
$162,500
Down Payment
25%
Rent
$1,375
Total Return
$52,200
Annualized Return
17.6%
Cap Rate
7.1%
Gross Yield
10.2%
Cash Flow
$2,019
Appreciation
4.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Property Type
Unspecified
Lot Size
8,705
HOA
$0/mo
Flood Risk
Not Required
USDA qualified, 100% financing. Great starter home, 3 bedrooms/2 baths and 2 car garage. Excellent location close to I-20 and downtown Brandon. Very unusual to find a great house for this price in today's market. Call your favorite Realtor® to see this house today!
See more in Analysis
Monique Maselle Kelly
CENTURY 21 Maselle & Associates
Annual Financial Highlights
Expected Rent
$15,675Expenses
-$3,715Property Taxes
-$1,107Loan Payments
-$8,834Net Cash Flow
$2,019See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Jim Walker
Jim Walker Realty Services
Jim Walker Realty Services
Certified Agent Brokerage:Monique Maselle Kelly
CENTURY 21 Maselle & Associates
CENTURY 21 Maselle & Associates
SourceCentral Mississippi Realtors, Inc.
MLS #337947
MLS #337947