3005 25th Street
Initial Investment
$30,797Purchase Price
Down Payment
Rent
Total Return
$35,400
Annualized Return
Cap Rate
Gross Yield
Cash Flow
Appreciation
Occupancy
Lease Start
Lease End
Lot Size
HOA
Flood Risk
Not Required
Expected Rent
$11,400Expenses
-$3,048Property Taxes
-$900Loan Payments
-$5,165Net Cash Flow
$2,287See more in Financials
Similar Listings