3005 25th Street

Meridian, MS 39301
image0

3 bd, 2 ba | 1,295 sqft | Built in 1946

slider image
slider image
slider image
List Price
$95,000

Initial Investment

$30,797

Purchase Price

$95,000

Down Payment

25%

Rent

$1,000

Total Return

$35,400

Annualized Return

18.4%

Cap Rate

8.4%

Gross Yield

12.6%

Cash Flow

$2,287

Appreciation

5.3%
refreshReset to Default
Edit Assumptions
Features
Roofstock Certified

Occupancy

Occupied

Lease Start

03/08/2022

Lease End

03/07/2023

Lot Size

21,432

HOA

None

Flood Risk

Not Required

  • Seller recently made repairs on home, view inspection documents for more info

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$11,400

Expenses

-$3,048

Property Taxes

-$900

Loan Payments

-$5,165

Net Cash Flow

$2,287

See more in Financials

Similar Listings