4046 Pine Hill Dr

Jackson, MS 39206
image0

3 bd, 3 ba | 2,363 sqft | Built in 1935

slider image
slider image
slider image
List Price
$205,000

Initial Investment

$44,518

Purchase Price

$163,370

Down Payment

25%

Rent

$1,450

Total Return

$45,498

Annualized Return

15.9%

Cap Rate

6.7%

Gross Yield

10.7%

Cash Flow

$1,466

Appreciation

4.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

12/31/2019

Lease End

12/31/2021

Lot Size

11,924

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$16,530

Expenses

-$4,183

Property Taxes

-$2,000

Loan Payments

-$8,882

Net Cash Flow

$1,466

See more in Financials

Similar Listings