594 Ponta St

Marion, MS 39342
image0

3 bd, 2 ba | 1,584 sqft | Built in 2012

slider image
slider image
slider image
Curb View
List Price
$205,000

Initial Investment

$54,998

Purchase Price

$200,000

Down Payment

25%

Rent

$1,545

Total Return

$62,078

Annualized Return

16.7%

Cap Rate

6.0%

Gross Yield

9.3%

Cash Flow

$617

Appreciation

5.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

05/14/2020

Lease End

06/30/2021

Lot Size

8,276

HOA

None

Flood Risk

Not Required

  • Pending lease renewal for a 12 month term – increasing from $1,545 to $1620
  • Attractive 3 bed 2 bath with covered front porch
  • Attached 2-car garage
  • Bordering open space

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$17,613

Expenses

-$3,523

Property Taxes

-$2,600

Loan Payments

-$10,873

Net Cash Flow

$617

See more in Financials

Similar Listings