6514 Highway 513
Stonewall, MS 39363
List Price
$66,900
Initial Investment
$14,274Purchase Price
$48,450
Down Payment
25%
Rent
$850
Total Return
$19,503
Annualized Return
21.0%
Cap Rate
9.1%
Gross Yield
21.1%
Cash Flow
$1,169
Appreciation
5.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/03/2021
Lease End
04/02/2022
Lot Size
21,780
HOA
None
Flood Risk
Not Required
- Near employers - auto, grocery, belt processing plant
- Operates as a 3-bedroom home
- Seller recently made repairs on home, view inspection documents for more info
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,690Expenses
-$3,687Property Taxes
-$2,200Loan Payments
-$2,634Net Cash Flow
$1,169See more in Financials
Similar Listings