9189 Westwood Dr
Meridian, MS 39307
List Price
$109,900
Initial Investment
$27,776Purchase Price
$100,000
Down Payment
25%
Rent
$950
Total Return
$38,499
Annualized Return
20.7%
Cap Rate
7.7%
Gross Yield
11.4%
Cash Flow
$1,766
Appreciation
5.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/01/2021
Lease End
03/21/2022
Lot Size
21,780
HOA
None
Flood Risk
Not Required
- 4-star neighborhood
- Minimal estimated immediate/repair costs
- Located in a quiet, wooded area
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,830Expenses
-$2,828Property Taxes
-$800Loan Payments
-$5,437Net Cash Flow
$1,766See more in Financials
Similar Listings