1114 Woodfield Dr

Jackson, MS 39211
image0

3 bd, 2 ba | 1,447 sqft | Built in 1975

slider image
slider image
slider image
List Price
$85,000

Initial Investment

$24,193

Purchase Price

$85,000

Down Payment

25%

Rent

$1,100

Total Return

$26,611

Annualized Return

17.6%

Cap Rate

8.1%

Gross Yield

15.5%

Cash Flow

$1,510

Appreciation

4.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

09/01/2018

Lease End

08/31/2019

Lot Size

5,455

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$12,540

Expenses

-$3,909

Property Taxes

-$2,500

Loan Payments

-$4,621

Net Cash Flow

$1,510

See more in Financials

Similar Listings