1521 Wilhurst St

Jackson, MS 39211
image0

3 bd, 2 ba | 1,353 sqft | Built in 1956

slider image
slider image
slider image
List Price
$142,000

Initial Investment

$36,823

Purchase Price

$134,000

Down Payment

25%

Rent

$1,650

Total Return

$41,989

Annualized Return

17.9%

Cap Rate

7.7%

Gross Yield

14.8%

Cash Flow

$2,140

Appreciation

4.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

07/01/2018

Lease End

06/30/2021

Lot Size

13,532

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$18,810

Expenses

-$5,285

Property Taxes

-$4,100

Loan Payments

-$7,285

Net Cash Flow

$2,140

See more in Financials

Similar Listings