1541 Winchester St
Jackson, MS 39211
List Price
$100,000
Initial Investment
$34,386Purchase Price
$120,099
Down Payment
25%
Rent
$1,250
Total Return
$36,227
Annualized Return
16.8%
Cap Rate
7.6%
Gross Yield
12.5%
Cash Flow
$1,914
Appreciation
4.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
11/08/2019
Lease End
10/31/2020
Lot Size
13,629
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,250Expenses
-$3,907Property Taxes
-$1,900Loan Payments
-$6,529Net Cash Flow
$1,914See more in Financials
Similar Listings