3008 Willow Dr
Meridian, MS 39307
List Price
$64,900
Initial Investment
$18,873Purchase Price
$64,500
Down Payment
25%
Rent
$750
Total Return
$22,954
Annualized Return
18.6%
Cap Rate
7.7%
Gross Yield
14.0%
Cash Flow
$966
Appreciation
5.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
02/01/2020
Lease End
01/31/2021
Lot Size
10,850
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$8,550Expenses
-$2,678Property Taxes
-$1,400Loan Payments
-$3,507Net Cash Flow
$966See more in Financials
Similar Listings