4352 Ridgewood Cir
Jackson, MS 39211
List Price
$117,900
Initial Investment
$32,019Purchase Price
$117,500
Down Payment
25%
Rent
$1,250
Total Return
$35,491
Annualized Return
17.3%
Cap Rate
7.4%
Gross Yield
12.8%
Cash Flow
$1,575
Appreciation
4.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
05/01/2018
Lease End
05/01/2020
Lot Size
19,876
HOA
None
Flood Risk
Not Required
- Seller has completed all repairs identified in inspection; mold certification has been provided
- 4.5-star neighborhood near highly-rated elementary school
- Close to shopping and dining
- Leased through 5/01/2020
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,250Expenses
-$3,787Property Taxes
-$2,500Loan Payments
-$6,388Net Cash Flow
$1,575See more in Financials
Similar Listings