524 Brentwood Dr Madison, MS 39110
3bd, 2ba | 1,392sqft | Built in 1990
Expand
Initial Investment
$162,089
List Price: $155,000
Purchase Price
$155,000
Down Payment
100%
Rent
$1,550

Total Return
$68,659
Annualized Return
8.2%
Cap Rate
7.5%
Gross Yield
12.0%
Cash Flow
$10,986
Appreciation
2.9%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
05/01/2019 
Lease End
04/30/2020 
Lot Size
13,503 
HOA
None
Flood Risk
Not Required
  • Located in a 5-star neighborhood
  • Leased through 4/30/2020
  • Near shopping, dining, and highly-rated schools

Annual Financial Highlight
Expected Rent
$17,670
Expenses
-$4,384
Property Taxes
-$2,300
Loan Payments
$0

Net Cash Flow
$10,986
Considerations
Property Characteristics    View Details


Roofstock Exclusive
This property is listed directly from the seller and only available through the Roofstock marketplace.
  • You can avoid competition and "buy it now" at the list price.​
  • The home will have undergone a comprehensive inspection, title search and more – all of which are made available in the Diligence Documents to review.
  • Transaction will only carry an inspection contingency if the posted inspection report is more than 4 months old.
  • A Roofstock-affiliated broker represents the Seller in this transaction, but Roofstock will walk you through the process​.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

BESbswy