524 Brentwood Dr

Madison, MS 39110
image0

3 bd, 2 ba | 1,392 sqft | Built in 1990

slider image
slider image
slider image
List Price
$155,000

Initial Investment

$47,002

Purchase Price

$155,000

Down Payment

25%

Rent

$1,550

Total Return

$40,102

Annualized Return

14.3%

Cap Rate

7.5%

Gross Yield

12%

Cash Flow

$2,559

Appreciation

3.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

05/01/2019

Lease End

04/30/2020

Lot Size

13,503

HOA

None

Flood Risk

Not Required

  • Located in a 5-star neighborhood
  • Leased through 4/30/2020
  • Near shopping, dining, and highly-rated schools

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$17,670

Expenses

-$4,384

Property Taxes

-$2,300

Loan Payments

-$8,427

Net Cash Flow

$2,559

See more in Financials

Similar Listings