554 Woodland Hills Pl

Jackson, MS 39216
image0

2 bd, 2.5 ba | 1,301 sqft | Built in 1980

slider image
slider image
slider image
List Price
$122,500

Initial Investment

$31,586

Purchase Price

$115,500

Down Payment

25%

Rent

$1,250

Total Return

$35,186

Annualized Return

17.5%

Cap Rate

7.5%

Gross Yield

13.0%

Cash Flow

$1,616

Appreciation

4.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Property Type

Townhouse

Lot Size

3,560

HOA

$15/mo

Flood Risk

Not Required

  • Seller to install new stainless steel appliances and water heater as a condition of closing
  • 4-star neighborhood
  • Attractive cap rate
  • Leased through 5/31/2020

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,250

Expenses

-$4,020

Property Taxes

-$2,336

Loan Payments

-$6,279

Net Cash Flow

$1,616

See more in Financials

Similar Listings