589 Woodland Hills Pl

Jackson, MS 39216
image0

2 bd, 1.5 ba | 1,436 sqft | Built in 1980

slider image
slider image
slider image
List Price
$93,000

Initial Investment

$25,391

Purchase Price

$93,000

Down Payment

25%

Rent

$1,100

Total Return

$28,889

Annualized Return

17.8%

Cap Rate

7.6%

Gross Yield

14.2%

Cash Flow

$1,396

Appreciation

4.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

04/01/2019

Lease End

03/31/2020

Lot Size

3,231

HOA

$15/mo

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$12,540

Expenses

-$3,788

Property Taxes

-$2,300

Loan Payments

-$5,056

Net Cash Flow

$1,396

See more in Financials

Similar Listings