102 N Marguerite Ave

Saint Louis, MO 63135
image0

4 bd, 1 ba | 1,293 sqft | Built in 1890

slider image
slider image
slider image
List Price
$82,500

Initial Investment

$23,596

Purchase Price

$82,500

Down Payment

25%

Rent

$925

Total Return

$44,700

Annualized Return

25.6%

Cap Rate

8.0%

Gross Yield

13.5%

Cash Flow

$1,456

Appreciation

8.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

11/01/2020

Lease End

02/28/2022

Lot Size

6,098

HOA

None

Flood Risk

Not Required

  • Exceeds 1% rule
  • Attractive cap rate
  • Close to shopping and restaurants
  • Easy commute to the airport
  • Seller recently made repairs on home, view inspection documents for more info

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,545

Expenses

-$3,104

Property Taxes

-$1,500

Loan Payments

-$4,485

Net Cash Flow

$1,456

See more in Financials

Similar Listings