174 Sorlee Dr

Valley Park, MO 63088
image0

3 bd, 3 ba | 1,014 sqft | Built in 1986

slider image
slider image
slider image
List Price
$169,900

Initial Investment

$49,729

Purchase Price

$167,800

Down Payment

25%

Rent

$1,650

Total Return

$66,773

Annualized Return

19.6%

Cap Rate

7.0%

Gross Yield

11.8%

Cash Flow

$1,830

Appreciation

6.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

12/01/2018

Lease End

12/31/2022

Lot Size

8,577

HOA

None

Flood Risk

Not Required

  • AHS Home warranty to be paid by Seller on HUD. The home warranty is the one-year ShieldPlus in the amount of $635
  • Seller to offer $4,000 credit in closing towards repairs
  • June Rent has been paid. See ledger in diligence vault

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$18,810

Expenses

-$4,657

Property Taxes

-$3,200

Loan Payments

-$9,122

Net Cash Flow

$1,830

See more in Financials

Similar Listings