175 Saint Daniel Ln
Florissant, MO 63031
List Price
$114,900
Initial Investment
$30,662Purchase Price
$106,000
Down Payment
25%
Rent
$975
Total Return
$52,835
Annualized Return
22.8%
Cap Rate
6.5%
Gross Yield
11.0%
Cash Flow
$616
Appreciation
8.3%
Reset to DefaultEdit Assumptions
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
07/27/2020
Lease End
07/31/2022
Lot Size
7,741
HOA
None
Flood Risk
Not Required
- Walking distance to Duchesne Elementary School
- Property operates as a 2 bedroom 2 bathroom house, with additional full bathroom located in basement
- Attached garage and long driveway
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,115Expenses
-$2,737Property Taxes
-$2,000Loan Payments
-$5,763Net Cash Flow
$616See more in Financials
Similar Listings