2417 Fair Acres Rd
Saint Louis, MO 63136
List Price
$135,000
Initial Investment
$37,146Purchase Price
$134,000
Down Payment
25%
Rent
$1,410
Total Return
$66,748
Annualized Return
24.3%
Cap Rate
7.4%
Gross Yield
12.6%
Cash Flow
$1,764
Appreciation
7.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/22/2020
Lease End
03/21/2021
Lot Size
19,602
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$16,074Expenses
-$4,226Property Taxes
-$2,800Loan Payments
-$7,285Net Cash Flow
$1,764See more in Financials
Similar Listings