325 Royce Dr

Saint Louis, MO 63135
image0

2 bd, 1.5 ba | 875 sqft | Built in 1956

slider image
slider image
List Price
$89,000

Initial Investment

$22,209

Purchase Price

$81,500

Down Payment

25%

Rent

$825

Total Return

$45,010

Annualized Return

26.7%

Cap Rate

7.8%

Gross Yield

12.1%

Cash Flow

$1,392

Appreciation

8.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

-

Lease End

03/31/2017

Lot Size

8,102

HOA

None

Flood Risk

Not Required

  • Longterm Section 8 Tenant (April 1st rent increases to $925)

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,405

Expenses

-$2,583

Property Taxes

-$1,000

Loan Payments

-$4,431

Net Cash Flow

$1,392

See more in Financials

Similar Listings