6030 Washington Ave
Berkeley, MO 63134
List Price
$80,000
Initial Investment
$21,800Purchase Price
$80,000
Down Payment
25%
Rent
$925
Total Return
$27,639
Annualized Return
19.9%
Cap Rate
8.4%
Gross Yield
13.9%
Cash Flow
$1,742
Appreciation
4.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/01/2022
Lease End
09/30/2023
Lot Size
8,250
HOA
None
Flood Risk
Not Required
- Great property style for SFR Investors
- Great Cap Rate with upside in market rent
- Home is located in a great neighborhood close to schools and shopping center
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,545Expenses
-$3,054Property Taxes
-$1,400Loan Payments
-$4,349Net Cash Flow
$1,742See more in Financials
Similar Listings