6309 Witsell Ave

Saint Louis, MO 63134
image0

2 bd, 1.5 ba | 720 sqft | Built in 1950

slider image
slider image
slider image
List Price
$70,000

Initial Investment

$19,620

Purchase Price

$72,000

Down Payment

25%

Rent

$900

Total Return

$27,089

Annualized Return

21.8%

Cap Rate

9.0%

Gross Yield

15%

Cash Flow

$1,984

Appreciation

4.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

07/01/2021

Lease End

06/30/2023

Lot Size

5,998

HOA

None

Flood Risk

Not Required

  • Great property style for SFR Investors
  • Great Cap Rate with upside in market rent
  • Current tenant is on a multi-year lease ending in 2023
  • Home is located in a great neighborhood close to schools and shopping center

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,260

Expenses

-$3,061

Property Taxes

-$1,300

Loan Payments

-$3,914

Net Cash Flow

$1,984

See more in Financials

Similar Listings