8025 Patterson Dr
Saint Louis, MO 63134
List Price
$70,000
Initial Investment
$19,075Purchase Price
$70,000
Down Payment
25%
Rent
$975
Total Return
$29,459
Annualized Return
24.4%
Cap Rate
10.0%
Gross Yield
16.7%
Cash Flow
$2,518
Appreciation
4.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
12/01/2021
Lease End
05/31/2023
Lot Size
5,998
HOA
None
Flood Risk
Not Required
- Great property style for SFR Investors
- Great Cap Rate with upside in market rent
- Current tenant is on a multi-year lease ending in 2023
- Home is located in a great neighborhood close to schools and shopping center
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,115Expenses
-$3,492Property Taxes
-$1,300Loan Payments
-$3,806Net Cash Flow
$2,518See more in Financials
Similar Listings