10404 Olney Dr

Saint Louis, MO 63136
image0

3 bd, 1 ba | 864 sqft | Built in 1961

slider image
slider image
slider image
List Price
$72,500

Initial Investment

$20,659

Purchase Price

$72,250

Down Payment

25%

Rent

$950

Total Return

$42,065

Annualized Return

28.2%

Cap Rate

9.4%

Gross Yield

15.8%

Cash Flow

$2,214

Appreciation

7.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

06/01/2018

Lease End

05/31/2020

Lot Size

11,021

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,830

Expenses

-$3,288

Property Taxes

-$1,400

Loan Payments

-$3,928

Net Cash Flow

$2,214

See more in Financials

Similar Listings