10435 Quaker Dr
Saint Louis, MO 63136
List Price
$85,000
Initial Investment
$22,575Purchase Price
$80,000
Down Payment
25%
Rent
$950
Total Return
$44,376
Annualized Return
27.0%
Cap Rate
8.7%
Gross Yield
14.3%
Cash Flow
$1,980
Appreciation
7.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
06/05/2019
Lease End
06/05/2021
Lot Size
8,425
HOA
None
Flood Risk
Not Required
- Recently rehabbed, including brand new kitchen & finished basement
- Seller willing to complete all Immediate Cap Ex repairs ($775) with a qualified offer
- 2 year lease ends in June 2021
- High yield, exceeds 1% rule
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,830Expenses
-$3,100Property Taxes
-$1,400Loan Payments
-$4,349Net Cash Flow
$1,980See more in Financials
Similar Listings