1050 Briarbrae Dr
Saint Louis, MO 63138
List Price
$105,000
Initial Investment
$29,939Purchase Price
$102,000
Down Payment
25%
Rent
$1,140
Total Return
$31,141
Annualized Return
17.0%
Cap Rate
8.1%
Gross Yield
13.4%
Cash Flow
$2,023
Appreciation
4.0%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
12/01/2019
Lease End
11/30/2020
Lot Size
12,994
HOA
None
Flood Risk
Not Required
- Great location, easy commute to Downtown St. Louis (13 miles)
- Sewer fee included in monthly rent of $45.00
See more in Analysis
Annual Financial Highlights
Expected Rent
$12,996Expenses
-$3,528Property Taxes
-$1,900Loan Payments
-$5,545Net Cash Flow
$2,023See more in Financials
Similar Listings