10507 Durness Dr

Saint Louis, MO 63137
image0

3 bd, 1 ba | 932 sqft | Built in 1958

slider image
slider image
slider image
List Price
$56,000

Initial Investment

$57,049

Purchase Price

$56,000

Down Payment

100%

Rent

$850

Total Return

$51,071

Annualized Return

15.6%

Cap Rate

10.4%

Gross Yield

18.2%

Cash Flow

$5,249

Appreciation

8.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

12/01/2019

Lease End

11/30/2020

Lot Size

6,360

HOA

None

Flood Risk

Not Required

  • Roofstock Turnkey property, recently renovated
  • All new HVAC, hot water heater and electrical panel
  • Windows installed in last few years and nice hardwood floors
  • Free 1 year home warranty through American Home Shield paid by Seller (cost of $635)
  • Go to join.roofstock.com/turnkey to learn more about the Roofstock Turnkey program

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,690

Expenses

-$3,241

Property Taxes

-$1,200

Loan Payments

$0

Net Cash Flow

$5,249

See more in Financials

Similar Listings