10560 Spring Garden Dr
Saint Louis, MO 63137
List Price
$56,000
Initial Investment
$52,723Purchase Price
$47,500
Down Payment
100%
Rent
$922
Total Return
$45,380
Annualized Return
15.6%
Cap Rate
13.2%
Gross Yield
23.3%
Cash Flow
$5,656
Appreciation
8.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/01/2016
Lease End
03/01/2020
Lot Size
6,625
HOA
None
Flood Risk
Not Required
- Tenant liability insurance fee included in monthly rent of $9.50
- Sewer utility fee included in monthly rent of $37.00
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,505Expenses
-$3,849Property Taxes
-$1,000Loan Payments
$0Net Cash Flow
$5,656See more in Financials
Similar Listings