1113 Maple Ave

Saint Louis, MO 63138
image0

2 bd, 1 ba | 864 sqft | Built in 1953

slider image
slider image
slider image
List Price
$58,000

Initial Investment

$53,941

Purchase Price

$50,000

Down Payment

100%

Rent

$860

Total Return

$32,510

Annualized Return

11.6%

Cap Rate

11.6%

Gross Yield

20.7%

Cash Flow

$5,216

Appreciation

4.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

12/04/2019

Lease End

11/30/2020

Lot Size

7,919

HOA

None

Flood Risk

Not Required

  • Seller willing to address all CapEx items prior to COE or provide a repair credit with a qualified offer
  • Stable long term tenant willing to stay for years to come (Section 8)
  • Sewer fee included in monthly rent of $60.44
  • Well maintained self managed property

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,809

Expenses

-$3,493

Property Taxes

-$1,100

Loan Payments

$0

Net Cash Flow

$5,216

See more in Financials

Similar Listings