1118 S 2nd St
Saint Charles, MO 63301
List Price
$135,000
Initial Investment
$39,314Purchase Price
$135,000
Down Payment
25%
Rent
$1,250
Total Return
$63,509
Annualized Return
22.2%
Cap Rate
6.9%
Gross Yield
11.1%
Cash Flow
$1,312
Appreciation
7.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
10/01/2018
Lease End
09/30/2019
Lot Size
7,595
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,250Expenses
-$3,599Property Taxes
-$2,000Loan Payments
-$7,339Net Cash Flow
$1,312See more in Financials
Similar Listings