1138 Bosworth Dr
Saint Louis, MO 63137
_1280.jpg)
_1280.jpg)
List Price
$73,500
Initial Investment
$19,473Purchase Price
$71,000
Down Payment
25%
Rent
$940
Total Return
$46,636
Annualized Return
31.7%
Cap Rate
9.7%
Gross Yield
15.9%
Cash Flow
$2,403
Appreciation
8.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
06/07/2019
Lease End
05/31/2020
Lot Size
7,501
HOA
None
Flood Risk
Not Required
- Seller in the process of completing all Cap Ex repair items
- 2019 complete interior & exterior rehab
- History of low vacancy, property rents quickly
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,716Expenses
-$3,253Property Taxes
-$1,200Loan Payments
-$3,860Net Cash Flow
$2,403See more in Financials
Similar Listings