200 Graham Rd
Florissant, MO 63031
List Price
$109,000
Initial Investment
$29,038Purchase Price
$97,000
Down Payment
25%
Rent
$1,295
Total Return
$61,443
Annualized Return
29.0%
Cap Rate
9.5%
Gross Yield
16.0%
Cash Flow
$3,214
Appreciation
8.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lot Size
8,999
HOA
None
Flood Risk
Not Required
- Attractive gross yield
- 3-star neighborhood
- Easy access to Saint Louis Lambert International Airport (5.5 miles)
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,763Expenses
-$4,376Property Taxes
-$1,900Loan Payments
-$5,273Net Cash Flow
$3,214See more in Financials
Similar Listings