3271 Marshall Ave
Saint Louis, MO 63114
List Price
$107,903
Initial Investment
$28,462Purchase Price
$104,100
Down Payment
25%
Rent
$1,200
Total Return
$64,324
Annualized Return
28.4%
Cap Rate
7.6%
Gross Yield
13.8%
Cash Flow
$1,585
Appreciation
9.1%
Reset to DefaultEdit Assumptions
Annual Financial Highlights
Expected Rent
$13,680Expenses
-$3,836Property Taxes
-$2,600Loan Payments
-$5,659Net Cash Flow
$1,585See more in Financials
Similar Listings